The price performance of Trend Electronics and its peer is as given
below
Company CMP Price Last Yr and Change% Price Lat Mth and Change %
Trend Electron 30.65 Over Year 21.15 44.92% Over Month 31.95 -4.07%
Videocon Indust 248.70 Over Year 133.25 86.64% Over Month 225 10.46%
Mirc Electronic 18.20 Over Year 11.21 62.36% Over Month 18.05 0.83%
Sharp India 27.55 Over Year 13.00 111.92% Over Month 26.15 5.35%
======
The Performance of the company over a year was noteworthy
Change from Oct 07 to Sep 08 to Oct08 to Sep 09
Total Income Rs. 782cr to 842 Cr(7.67%)
Total Exp Rs. 748cr to 811 cr(8.42%)
Op Profit Rs. 26cr to 31 Cr(19.3%)
Net Profit Rs 2.4 to 3.71 cr (54.55%)
Capital base 0.75 cr
EPS 3.2 to 4.95 (54.55%)
Dividend 0.5 per share to 1per share (expected)
===
My optimistic evaluation of likely performance is given below
Trend Electronics |
Prom Hold 47.6% Pubic 52.4% |
CMP Rs 32 at PE 6.5x EPS 4.95 |
M Cap Rs 24 Cr Ind. PE 13.5 |
Expectation Oct 2009 Sep 2010 |
Turnover Rs 1109cr |
Expenditure Rs 1073cr |
OpProfit Rs 36cr |
Int , Dep &Tax Rs 28cr |
Net Profit Rs 8 cr |
EPS Rs 10.66 |
OP Margin 3.25% |
My Target Perception Rs 96 at PE 9x : Mar Cap 72cr |
Growth (2009-2010) Revenue 31.7% EPS 215% over 2008-2009 |
Kindly evaluate independently. I am not responsible for any loss
No comments:
Post a Comment
Please do post your comments for improving the blog